ࡱ > j
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a b c d e f g h i k l m n o p q r s t u v w x y z { | } ~ R o o t E n t r y F YY p7 W o r k b o o k ' M s o D a t a S t o r e ݼN!N! C Y D S B 4 U O S N C 3 F Q = = 2 ݼN!dN! I t e m
P r o p e r t i e s O X Q W U R U Q R U S 3 J G F = = 2 ݼN!N! I t e m
4 P r o p e r t i e s
} S u m m a r y I n f o r m a t i o n (
D o c u m e n t S u m m a r y I n f o r m a t i o n 8 \ C o m p O b j * l ZO \ p
Trystan Evanss B a =
= BL8
X@ " 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 A r i a l 1 $ A r i a l 1 A r i a l 1 A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 A r i a l 1
A r i a l 1
A r i a l 1 A r i a l 1 A r i a l 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 4 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 , 8 C a l i b r i 1 8 C a l i b r i 1 8 C a l i b r i 1 > C a l i b r i 1 4 C a l i b r i 1 < C a l i b r i 1 ? C a l i b r i 1 h 8 C a m b r i a 1 C a l i b r i 1
C a l i b r i ""#,##0;\-""#,##0 ""#,##0;[Red]\-""#,##0 ""#,##0.00;\-""#,##0.00 # ""#,##0.00;[Red]\-""#,##0.00 5 * 0 _-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_- , ) ' _-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_- = , 8 _-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_- 4 + / _-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- . ) _-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_- 0\ "m"
""#,##0 0.00_) ;;; + & [$-809]#,##0.00;[Red][$-809]#,##0.00 ""\ 0.00\ "m" ""\ 0\ "m" & ! 0\ "m Gross Internal Floor Area"
0.000000 "Yes";"Yes";"No" "True";"True";"False" "On";"On";"Off" ] , [ $ - 2 ] \ # , # # 0 . 0 0 _ ) ; [ R e d ] \ ( [ $ - 2 ] \ # , # # 0 . 0 0 \ ) L G _-[$-809]* #,##0.00_-;\-[$-809]* #,##0.00_-;_-[$-809]* "-"??_-;_-@_- 0.0 ff + )
+ , * P P
! " ` # $ % & a > ' # | @ # | # | # \ # | # \ # x (@ @ ( @ ( @ ( ( @ ( x 8@ @ 8 @ 8 @ 8 x"@ @ , x @ 8 @ 8 @ 8 @ 8 x @ , 8@ @ 8 @ 8 @|"@ @ @<"@ @ <" @ ""@ @ , " @ " @ " @ ""@ @ , " @ , "@ @ |" @
<" @ 8 8 ( @ 8 ""@ @ , " @ " @ @|"@ @ # 8 @ | |""@ @ x " @ # 8 8 |" @ " 8" @ " <" @ |" @ 8
|" @ |" @ ""@ @ , , ""@ @ , |" @
|" @ |" @ 8 @ " @ 8 @ 8 8 " @ ""@ @ , #
8 @ ( ! <@ @ ( @ @ ( @ @ " 8 @ @ (@ @ ! 8@ @ " 8@ @ # <@ @ " 8@ @ ( @ @ # 8@ @ ! 8@ @ (@ @ ! 8 @ @ @ @ (@ @ ! 8 @ @ ( @ @ ( @ @ @ @ (@ @ ! 8 @ @ ( @ @ ( @ @ 8@ @ 8 @ @ 8@ @ (@ @ ( @ @ # 8 @ @ @ @ @ , @ @ ( @ @ $ @ $ , " <@ @ ,@ @ l@ @ ,@ @ l@ @ l @ @ |@ @ 8 ( @ 8 x , 8 8 8 8 x @ x x " @ , 8 8 @ 8 @ x " @ , x " @ , 8 8 x"@ @ , x " @ , x " @ , 8 x @ x @ x " @ , ( ( x"@ @ x " @ ( @ ( 8 @ 8 @ 8"@ @ 8 " @ 8 8 8 8 8 @ x"@ @ , x " @ , x " @ , 8 | | ҥO}A }
-809]* ef 809]* "-}A }
-809]* ef 809]* "-}A }
-809]* ef 809]* "-}A }
-809]* ef 809]* "-}A }
-809]* ef 809]* "-}A }
-809]* ef 809]* "-}A }
-809]* L 809]* "-}A }
-809]* L 809]* "-}A }
-809]* L 809]* "-}A }
-809]* L 809]* "-}A }
-809]* L 809]* "-}A }
-809]* L 809]* "-}A }
-809]* 23 809]* "-}A }
-809]* 23 809]* "-}A }
-809]* 23 809]* "-}A }
-809]* 23 809]* "-}A }
-809]* 23 809]* "-}A } !
-809]* 23 809]* "-}A } "
-809]* 809]* "-}A } #
-809]* 809]* "-}A } $
-809]* 809]* "-}A } %
-809]* 809]* "-}A } &
-809]* 809]* "-}A } '
-809]* 809]* "-}A } (
-809]* 809]* "-} } )
} -809]* 809]* "- # # 0 .
} } *
-809]* 809]* "- ???# # 0 . ??? ???
??? }- } 0
-809]* }A } 2
a -809]* 809]* "-}A } 3
-809]* 809]* "-}A } 4
-809]* ? 809]* "-}A } 5
-809]* 23 809]* "-}- } 6
-809]* } } 8
??v-809]* ̙809]* "- # # 0 .
}A } 9
} -809]* 809]* "-}A } :
e -809]* 809]* "-}x } ; -809]* 809 # #
} } <
???-809]* 809 ???# # ???
???
??? }- } >
-809]* }U } ?
-809]* 809 # # }- } @
-809]*
20% - Accent1M
2 0 % - A c c e n t 1 ef %
20% - Accent2M "
2 0 % - A c c e n t 2 ef %
20% - Accent3M &
2 0 % - A c c e n t 3 ef %
20% - Accent4M *
2 0 % - A c c e n t 4 ef %
20% - Accent5M .
2 0 % - A c c e n t 5 ef %
20% - Accent6M 2
2 0 % - A c c e n t 6 ef %
40% - Accent1M
4 0 % - A c c e n t 1 L %
40% - Accent2M #
4 0 % - A c c e n t 2 L渷 %
40% - Accent3M '
4 0 % - A c c e n t 3 L %
40% - Accent4M +
4 0 % - A c c e n t 4 L %
40% - Accent5M /
4 0 % - A c c e n t 5 L %
40% - Accent6M 3
4 0 % - A c c e n t 6 Lմ %
60% - Accent1M
6 0 % - A c c e n t 1 23 %
60% - Accent2M $
6 0 % - A c c e n t 2 23ږ %
60% - Accent3M (
6 0 % - A c c e n t 3 23כ %
60% - Accent4M ,
6 0 % - A c c e n t 4 23 %
60% - Accent5M 0
6 0 % - A c c e n t 5 23 % !
60% - Accent6M 4
6 0 % - A c c e n t 6 23 % " Accent1A A c c e n t 1 O % # Accent2A ! A c c e n t 2 PM % $ Accent3A % A c c e n t 3 Y % % Accent4A ) A c c e n t 4 d % & Accent5A - A c c e n t 5 K % ' Accent6A 1 A c c e n t 6 F % ( Bad9 B a d % ) Calculation C a l c u l a t i o n } % *
Check Cell
C h e c k C e l l % ??? ??? ??? ??? + C o m m a ,( C o m m a [ 0 ] - Comma 2$ C o m m a 2 .& C u r r e n c y /. C u r r e n c y [ 0 ] 0 Explanatory TextG 5 E x p l a n a t o r y T e x t % 1 : F o l l o w e d H y p e r l i n k 2 Good; G o o d a % 3 Heading 1G H e a d i n g 1 I}% O 4 Heading 2G H e a d i n g 2 I}% ? 5 Heading 3G H e a d i n g 3 I}% 23 6 Heading 49 H e a d i n g 4 I}% 7( H y p e r l i n k
8 Inputu I n p u t ̙ ??v% 9 Linked CellK L i n k e d C e l l } % : NeutralA N e u t r a l e % " N o r m a l ; Noteb
N o t e < Outputw O u t p u t ???% ??? ??? ??? ??? =$ P e r c e n t
> Title1 T i t l e I}%
? TotalM T o t a l % O O @ Warning Text? W a r n i n g T e x t % X T a b l e S t y l e M e d i u m 9 P i v o t S t y l e L i g h t 1 6 ` =X 2P1Bed Flat q 4P2Bed Dwelling 5P3Bed Dwelling g 6P4Bed Dwelling Ͻ Building Collection M External Works
Preliminaries Design Fees Fees & Charges r Utility Connections Provisional Sums
Collection , * * * * * * 5 ff h [ Q
@ J B [ T D A A A
3 A @ @
6 Element Superstructure 2A 2B 2C Roof 2D 2E 2F 2G Internal walls and partitions 2H 2I Group Element Total Internal Finishes 3A 3B
Wall Finishes 3C Ceiling Finishes
Decorating 5A 5B 5C 5D External Works 6A 6B
Preliminaries Rainwater Goods, Substructure Element Total Builders Work in Connection Fittings and Fixtures Site Preparation 2J External Doors 2K Services Windows Internal Pair of doors 4A Substructure 1A Internal Doors 6C Upper Floor External Walls Stairs To Final Summary 6I 6H 6G 6F Paving 6E 6D Service Trenching Fencing Parking (Dwellings) 6J Road Junctions/Improvement Works 5E 2L Porch Canopies 5F Surface Water Drainage Foul Water Drainage Access Road 6K 6L Garden Sheds Rotary Dryer Bins/Recycling Bins 6M 6N Walling 6O 6P CONTRACT SUM ANALYSISC Proposed New Housing Development @ Ysgol Niwbwrch, Isle of Anglesey 2 Person 1 Bedroom Flat - 4Nr
Total Cost TOTAL 2 PERSONS 1 BEDROOM FLAT Kitchen Installation Mechanical Installations Electrical Installations Sanitaryware Photovoltaic Installation Sprinkler Installation Timber Frame 4 Person 2 Bed Dwelling - 8Nr 5 Person 3 Bed Dwelling - 1Nr 6 Person 4 Bed Dwelling - 1Nr" TOTAL 4 PERSONS 2 BEDROOM DWELLING" TOTAL 5 PERSONS 3 BEDROOM DWELLING" TOTAL 6 PERSONS 4 BEDROOM DWELLING BUILDING COLLECTION 2 Person 1 Bedroom Flat 4 Person 2 Bedroom Dwelling 5 Person 3 Bedroom Dwelling 6 Person 4 Bedroom Dwelling TO FINAL SUMMARY Group Element Total TOTAL COST FEES AND CHARGESA Contractor to detail below full list of Fees and Charges included Architect Acoustic Consultant Fire Consultant M&E Engineering Sprinkler Design) TOTAL FEES AND CHARGES - TO FINAL SUMMARY
FINAL SUMMARY Buildings Collection Fees & Charges TO FORM OF TENDER 1 Construction Environmental Management Plan "CEMP" DESIGN FEES PRE CONTRACT Consulting Engineering
POST CONTRACT Design FeesI Planning Fees (Dealing with Conditions and all associated discharge Fees) Building Regulation FeesT Main Contractors PI Insurance and work insurances in line with contract requirements Part Wall Act (fees & costs)C NHBC or similar approved 10 year warranty (Insurance & Inspections) Drainage Fees (section 104 etc.)Q Site naming application and associated costs (apply via Isle of Anglesey Council) Other Utility Connections- TOTAL UTILITY & CONNECTIONS- TO FINAL SUMMARY$ TOTAL DESIGN FEES - TO FINAL SUMMARY UTILITIES CONNECTIONS: Contractor to detail below full list of Utilities included High Voltage Cable Diversion 4B Extra over for cost of SUDS+ Demolitions/Remove Existing Structures etc. Landscaping
PRELIMINARIES p
TIME RELATED WEEKS RATE Supervision/Admin Accommodation/Storage Temporary Hoardings Scaffolding Plant Security Other (specify) FIXED COSTS Transport
Accommodation Temporary hoardings/fencing Temporary lighting and power
Telephones Drying the works Water for the works Temporary site access' Maintenance of roads (public & private) Cleaning of buildings
Insurances Name boards Rubbish disposal Safety, health and welfare Fuels' Protection of the works in all sections Others (specify)$ TOTAL PRELIMINARIES TO FINAL SUMMARYN Note to tendering Contractor - Please check that the excel sheet has correctlyO added up all costs included and that the General Summary Total is correct prior to submitting your tender PROVISIONAL SUMS Provisional Sums Works To Substation Electric Supply Connections) Water Supply Infrastructure & Connections BT Connections% Street Lighting Electrical Connection" Biosecurity Works/Ecological Works& Demolitions/Remove existing Structures Contract Guarantee Bond Section 38 Bond/Fees & Charges Section 278 Bond/Fees & Charges Building CollectionO Excavations, trenching, ducting etc. in connection with the Utility Connections 3D Floor Finishes Contingency F >G [ G G
|H H
GI d I I bJ J K L tM PN m O $ kP Q
=R Z R WS t T !
MU j NV k c c B
ZO K E\ c j l
d MbP?_ * + % & jZ?' jZ?( \.?) \.?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " ^ XX `?x
T ?
T f Z g ~
U @
# h 5
% Y f ~
X @
f
Y
f
Y
f D . l 4 * * I * * * * * * * * * * * * * M * * ! " i @ # V $ i @ % & ' ( i @ ) V * i @ + , - . / 0 1 2 i @ 3 V 4 i @ 5 @ 6 h 7 h 8 9 : ; < = > ?
Y
T
T f
! Y
!
! f " Z g ~
# \ @
#
# # # i 3
% ! $ ] j ~
% X @
%
% f
& Y (
& S
& f
' Y
' T
' T f ( Y f ~
) U @
)
) # ) d
%% ' ) ^ * Y k ~
+ X @
+ %
+ f
, Y
, T
, f
- Y
- U
- f
. Y
. V
. f
/ Y
/ T W
/ T f
0 Y =
0 T X
0 T f
1 Y @
1
1 f 2 Z g ~
3 \ @
3
3 # 3 i
%, 1 4 _ [ ` g
5 R
5 7 5 h ! D3 D) D# D D 6 A A A E 7 A A A E 8 K K K 9 K K K G : K K K ; K K K G < K K K = K K K G > K K K G ? K K K G D l* * M * * * W * * * * * * * M W @ A B C D E F G H I J @ K K K G A K K K G B K K K G C K K K G D K K K G E K K K G F K K K G G K K K G H K K K G I K K K G J K K K G 5 K )
P CT 8 (
z B
@T
@ ? L i n e 1 1 B$ B$ ] @` z B
AT
@ ? L i n e 1 2 $ $ ] A` z B
BT
@ ? L i n e 1 3 j$ j$ ] B` z B
CT
@ ? L i n e 1 4 t$ t$ ] C` > @ d ! ! ! *% " " # # 5 5 ! !
& & ( ( ) ) * * $ $ % %
+ + 3 3 2 2 , , 1 1 - - . . 7 g g D
ZO K u A} c M
d MbP?_ * + % & jZ?' jZ?( \.?) \.?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " ^ XX `?x
T ?
T f Z g ~
U @
# h
% Y f ~
X @
f
Y
f
Y
f D . l 4 * * I * * * * * * * * * * * * * M * * ! " i @ # V $ i @ % & ' ( i @ ) V * i @ + , - . / 0 1 2 i @ 3 V 4 i @ 5 @ 6 h 7 h 8 9 : ; < = > ?
Y
T
T f
! Y
!
! f " Z g ~
# \ @
#
# # # i
% ! $ ] j ~
% X @
%
% f
& Y (
& S
& f
' Y
' T
' T f ( Y f ~
) U @
)
) # ) d 5
%% ' ) ^ * Y k ~
+ X @
+ %
+ f
, Y
, T
, f
- Y
- U
- f
. Y
. V
. f
/ Y
/ T W
/ T f
0 Y =
0 T X
0 T f
1 Y @
1
1 f 2 Z g ~
3 \ @
3
3 # 3 i #
%, 1 4 _ [ ` g
5 ]
5 7 5 h 3 ! D3 D) D# D D 6 A A A E 7 A A A E 8 K K K 9 K K K G : K K K ; K K K G < K K K = K K K G > K K K G ? K K K G D l* * M * * * W * * * * * * * M W @ A B C D E F G H I J @ K K K G A K K K G B K K K G C K K K G D K K K G E K K K G F K K K G G K K K G H K K K G I K K K G J K K K G $ K 5 ) ) 5 P @\ 8 (
\ z B
=\
@ ? L i n e 1 1 B$ B$ ] = ` z B
>\
@ ? L i n e 1 2 $ $ ] > ` z B
?\
@ ? L i n e 1 3 j$ j$ ] ? ` z B
@\
@ ? L i n e 1 4 t$ t$ ] @ ` > @ d ! ! ! *%
! ! " " # # $ $ % % & & ( ( ) ) * * + + 5 5 , , - - . . 1 1 2 2 3 3 g g D
ZO K ˝
d MbP?_ * + % & jZ?' jZ?( \.?) \.?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " ^ XX `?x
T ?
T f Z g ~
U @
# h
% Y f ~
X @
f
Y
f
Y
f D . l 4 * * I * * * * * * * * * * * * * M * * ! " i @ # V $ i @ % & ' ( i @ ) V * i @ + , - . / 0 1 2 i @ 3 V 4 i @ 5 @ 6 h 7 h 8 9 : ; < = > ?
Y
T
T f
! Y
!
! f " Z g ~
# \ @
#
# # # i
% ! $ ] j ~
% X @
%
% f
& Y (
& S
& f
' Y
' T
' T f ( Y f ~
) U @
)
) # ) d 3
%% ' ) ^ * Y k ~
+ X @
+ %
+ f
, Y
, T
, f
- Y
- U
- f
. Y
. V
. f
/ Y
/ T W
/ T f
0 Y =
0 T X
0 T f
1 Y @
1
1 f 2 Z g ~
3 \ @
3
3 # 3 i 5
%, 1 4 _ [ ` g
5 ^
5 7 5 h # ! D3 D) D# D D 6 A A A E 7 A A A E 8 K K K 9 K K K G : K K K ; K K K G < K K K = K K K G > K K K G ? K K K G D l* * M * * * W * * * * * * * M W @ A B C D E F G H I J @ K K K G A K K K G B K K K G C K K K G D K K K G E K K K G F K K K G G K K K G H K K K G I K K K G J K K K G 3 K ) ) P 0 @` 8 (
` z B
=`
@ ? L i n e 1 1 B$ B$ ] = ` z B
>`
@ ? L i n e 1 2 $ $ ] > ` z B
?`
@ ? L i n e 1 3 j$ j$ ] ? ` z B
@`
@ ? L i n e 1 4 t$ t$ ] @ ` > @ d ! ! ! *%
! ! " " # # $ $ % % & & ( ( ) ) * * + + 5 5 , , - - . . 1 1 2 2 3 3 g g D
ZO K o '
d MbP?_ * + % & jZ?' jZ?( \.?) \.?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " ^ XX `?x
T ?
T f Z g ~
U @
# h
% Y f ~
X @
f
Y
f
Y
f D . l 4 * * I * * * * * * * * * * * * * M * * ! " i @ # V $ i @ % & ' ( i @ ) V * i @ + , - . / 0 1 2 i @ 3 V 4 i @ 5 @ 6 h 7 h 8 9 : ; < = > ?
Y
T
T f
! Y
!
! f " Z g ~
# \ @
#
# # # i
% ! $ ] j ~
% X @
%
% f
& Y (
& S
& f
' Y
' T
' T f ( Y f ~
) U @
)
) # ) d 3
%% ' ) ^ * Y k ~
+ X @
+ %
+ f
, Y
, T
, f
- Y
- U
- f
. Y
. V
. f
/ Y
/ T W
/ T f
0 Y =
0 T X
0 T f
1 Y @
1
1 f 2 Z g ~
3 \ @
3
3 # 3 i #
%, 1 4 _ [ ` g
5 _
5 7 5 h ! D3 D) D# D D 6 A A A E 7 A A A E 8 K K K 9 K K K G : K K K ; K K K G < K K K = K K K G > K K K G ? K K K G D l* * M * * * W * * * * * * * M W @ A B C D E F G H I J @ K K K G A K K K G B K K K G C K K K G D K K K G E K K K G F K K K G G K K K G H K K K G I K K K G J K K K G $ 3 K ) ) 5 5 P @ @d 8 (
d z B
=d
@ ? L i n e 1 1 B$ B$ ] = ` z B
>d
@ ? L i n e 1 2 $ $ ] > ` z B
?d
@ ? L i n e 1 3 j$ j$ ] ? ` z B
@d
@ ? L i n e 1 4 t$ t$ ] @ ` > @ d ! ! ! *%
! ! " " # # $ $ % % & & ( ( ) ) * * + + 5 5 , , - - . . 1 1 2 2 3 3 g g D
ZO +
d MbP?_ * + % & jZ?' jZ?( \.?) \.?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " ^ XX `?x @ d J g g D
ZO 1 Q
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " b XX333333?333333? & 43 U } M } q$M } UM } F } K 1 8 8 D D x @ J @ i @
@ @
@ @ @ @ @ @ @ @ @ @ @ @ @ i @ V x @ @
I N J J C
O
o x x C y
w g Q b
R
N
l Y f ~
X @
f
Y
!
f
Y
A
f
Y ,
T
T f
Y 7
T B
T f
Y 6
8
f
Y 4
5
f
Y 3
:
f
Y 2
C
f
Y 1
T <
T f
Y ;
T 9
T f
Y D
T K
T f
Y E
T F
T f
Y I
T G
T f
Y J
T H
T f
Y L
T
T f
Y M
T
T f Z g ~
U @
# d
% _ [ ` g
0
q $ | A A A E A A A E K K K K K K G D l * * * * * * * * * * * * * * * * * * M ? ! " # $ % & ' ( ) * + , - . / 0 K K K ! K K K G " K K K # K K K G $ K K K G % K K K G & K K K G ' K K K G ( K K K G ) K K K G * K K K G + K K K G , K K K G - K K K G . K K K G / K K K G 0 K K K G & @ K P H ` , 0 (
, > @ d z
g g D
ZO ) %
d MbP?_ * + % & ffffff?' ffffff?( ?) ? " 333333?333333? & <3 U } } q ) 8 8
N
O x x x x x x
~
?
@
L
@
@
@
@
@
~
?
~
@
~
@
~
@
~
@
~
@
~
@
~
@
~
"@
~
$@
~
&@
~
(@
~
*@
~
,@
~
.@
D l& & > R < e M M M M M 2 < < < < < < < < < < < < < < ! " # $ % & ' ( @ ~
0@
! ~
! 1@
! ! " ~
" 2@
" " # ~
# 3@
# # $ % & ' (
( ( # (
% ' i < < < < ) ( P H p x 0 (
x > @
g g D
ZO .
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " d X 333333?333333? & <3 U } 0 } 8 . 8 8 D 8 8
I N J J u
O N O O z { | Q t
R
} u m
~ g R m Y Y
v
Y
Y
j
~
Y
w ~
Y
k ~
Y
l
~
Y
m ~
Y
n ~
Y
t ~
Y
~
Y Y
x
Y Y
j ~
Y
w ~
Y
k ~
Y
l ~
Y
m ~
Y
n ~
Y
t ~
Y
~
Y Y Y D l 4 & 0 0 0 0 0 0 0 0 & 0 0 0 0 0 0 0 0 ! " # $ % & ' ( ) * + , - Y ! Y " Y K # Y K $ Y K % Y K & Y ' Y ( Y ) S ~
* U @
*
* # * -
% ( + Y s , _ [ ` ~
, r
-
- - D* M - * - P H t 0 (
t >
@ < d - - - B + + - - ) ) * * g g D
ZO " k 4
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " d X 333333?333333? & <3 U } 0 } 8 " 8 8 D 8 8
X
4 @ @
I N J J u
O N O O z { | Q t
R
} h m
~ g R m Y
i
Y Y
z ~
Y
{
~
| ~
Y
} ~
Y
~
~
Y
~
Y
~
Y
Y Y Y Y Y Y K Y K Y K Y K Y Y Y S ~
U @
# !
% Y s D / l 4 & 0 0 0 0 0 0 0 & M ! _ [ ` ~
r
! o
! ! D ! ! P H l 0 (
l > @ b
! ! g g D
ZO r
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " d X 333333?333333? & <3 U } U4 } 8 8 8 D 8 8
| @
I N J J u
O N O O z { | Q t
R
} m
~ g R m Y
Y Y
Y
Y Y
Y Y Y Y K Y K Y K Y K Y Y Y S ~
U @
#
% Y s _ [ ` ~
r
D < 4 & & M
* > @
J
g g D
ZO & H
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " d X 333333?333333? & <3 U } U4 } 8 & 8 8 D 8 8 @
I N J J u
O N O O z { | Q t
R
} m
~ g R m Y Y
~
@ Y
~
L@ Y Y
~
@
Y Y
~
@ Y Y
~
j@ Y Y
~
@ Y Y
~
@ Y Y
~
@ Y Y
~
@ Y V Y
V ~
@ Y V Y
V ~
@ Y K Y
~
j@ Y D b l 4 0 0 0 0 0 0 0 0 0 0 0 0 ! " # $ % Y ! S ~
" U @
"
" # " ,A %
% # Y s $ _ [ ` ~
$ r
%
% % ,A D" T d M % " ( % P H | 0 (
| > @ % % % J ! ! " " # # % % g g D
ZO ! &
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 SCDM$ , SS0E S H A R P M X - 2 6 4 0 N P C L 6 ߀ 4d X X A 4 4 I
# d d * * * * d
ܑ d d 4 d d L
` f ` f / 2 2 2 2 2 2 <
$ " d X 333333?333333? & <3 U } 8) } 8 8 D 8 8 8 8 8
8 8 8
8 8 8 8 8 8 8 8 D D h
I N J J u
O N O O z { Q a S
} p p
~ g
R R
q ~
n
n ~
n
n ~
n
y
n ~
n
r n ~
n
n ~
n
n ~
,A n
s
# ,A
% A A A
: ; 0 0 0 0 0 0 0 0 C "
P H p 0 (
p > @ < d * g g D
! " # $ % & ' ( ) + DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm
This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.
metaAttributes"/>
Oh +'0 H P d |
J.G. Fraser Alwyn Williams Microsoft Excel @ 8@ HS@ }N!
՜. +,D ՜. +, H P X ` h p
x h 2P1Bed Flat 4P2Bed Dwelling 5P3Bed Dwelling 6P4Bed Dwelling Building Collection External Works Preliminaries Design Fees Fees & Charges Utility Connections Provisional Sums Collection Worksheets ( i q } TaxCatchAll ! lcf76f155ced4ddcb4097134ff3c332f
F Microsoft Excel 2003 Worksheet Biff8 Excel.Sheet.8 9q