ࡱ>  ZO\p Michael Haire Ba= ThisWorkbook=Z#8@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1 Arial1$Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0.0 0.0000 0.000"Yes";"Yes";"No""True";"True";"False""On";"On";"Off" ""#,##0.002-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) ""#,##0                                                                      ff          P  P         `              a> !  8  ( "8 "8 8 "< "8 "x  ( "< 8 8  8  8@  8@  8@  8@  8@  x@  8@ "8@@  8  8  x@  x@ 8@ ( (8 x@  h x "8@  x@ 8@  8 8@@ 8 8 8 8 < < x x x +<@@ + <@ + <@ + < +< +"< +"<@@ + |@ +"<@ + <@ + <@  8@  8@  8@ @  8@  8@ @  8@ 8@ 8@ @ + <@@ 8@ x@ x@ (8@ + <@ @ +"<@ @ + <@ @ +"<@ + |@ +<@ @   8@@  8@@  8@  x "8@  8  x@  8 + < (8  (x  8@ 8@@ 8 .8@@ (8@ (8@ .8@ (8 8@ +<@ +<@  8@ @  8@ @  8@ @ + < @     8 < < "x@ +"<@ +"<@     + , + l "   +" , < ( ,   8 "8 +"<  8@ @ (8@ "8@  8@ +"<@@ +"<@ @ #8   +   8@ (8@ +"<@ +"<@ x@ 8@ +<@ +<@ 8  < | " + 8@ +<@ +<@  0@ 0@  0@ + 4@ +4@        8@  8@  8@ +<@ + <@        8@  8@ +<@  8@    8@  <@    8@ +<@  8@   8@  (@ "8@ 8@ "   8@   !8@ 8 8 8 || w}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}A}" 00_)[$ -}A}# 00_)[$ -}A}$ 00_)[$ -}A}% 00_)[$ -}A}& 00_)[$ -}A}' 00_) [$ -}A}( 00_)[$ -}}) }00_)[$ -##0.  }}* 00_)[$ -???##0.??? ??? ???}-}/ 00_)}A}1 a00_)[$ -}A}2 00_)[$ -}A}3 00_)?[$ -}A}4 00_)23[$ -}-}5 00_)}}7 ??v00_)̙[$ -##0.  }A}8 }00_)[$ -}A}9 e00_)[$ -}-}: 00_)}x}<00_)[$##  }}= ???00_)[$???## ???  ??? ???}(}? 00_)}U}@ 00_)[$## }-}A 00_) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Normal 27Normal 2 % ;Normal 3 <Noteb Note   =OutputwOutput  ???%????????? ???>&Per cent ?Title,Title I} @TotalMTotal %OOA Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`&bUChickenwood Bill of Quantities,  ;5NumberItem DescriptionQuantityUnitRate General itemsm2 #GRAND SUMMARY OF BILL OF QUANTITIES!Grand total of Bill of Quantitieslin.mSumPage 1UAllow the following sum to be expended at the direction of the Contract Administrator&Total carried forward to Grand SummaryProvisional Sum0The total of each section is to be entered here:Page 3wReinstatement of all surfaces and fixtures damaged or disturbed by the contractor during the carrying out of the worksPage 2Provisional itemSite clearance and excavationFencingWallRAll arisings to be removed off site to contractor's tip unless otherwise indicatedPaving, Kerbs and Fencing+Climbing frame (including safety surfacing)"See saw (including safety surface)#Carousel (including safety surface)!Swings (including safety surface)!Remove items to temporary storageBinsitem7Post & mesh fence to exclude public from planting areasnr LandscapePage 4Landscape Works Grass seedingRe-install bins2.1.12.1.22.1.32.1.42.1.52.1.62.2.14.3.1Site Clearance and earthworksPaving, Kerbs & BarriersbExcavate and break up exisiting macadam or concrete surfacing including steps and remove from sitem3sumPavement and lower steps Upper stepsSeating wall (wall 2)SubsoilRetaining wall (wall 1)IExcavate sub base from beneath pavements etc and store on site for re-use"Slide (including safety surfacing)#Goal end & fence (total length 16m)AExcavate topsoil assumed depth 150mm and store on site for re-use)Spread topsoil from stockpile and regradeRCrushed stone surfacing to amphitheatre 200mm deep (using sub-base from stockpile)&New mesh panel fence to match existing6Re-install existing fence and goal end in new locationKerbs5Supply and lay tall concrete edging kerbs as detailed3Supply and lay BN concrete edging kerbs as detailedPart of handrail|Earthworks/regrading to achieve new basic landform (to allow construction of new surfaces etc) excludes spreading of topsoil&New surface course to MUGA as detailed9Construct blockstone seating wall to rear of amphitheatre4New mesh panel fence to match cut to fit steep slope0Handrailing to 'upper steps' (northwest of MUGA)!New barrier to northeast of MUGAFSupply stone dust and apply to amphitheatre area 25mm deep and compact/Removal of material off site (refer appendix G)YAny works required to provide access to the site, location and protection of services etcmFor complying with Health and safety regulations Inc. Welfare for the contractor for duration of the contractAllow for supply and installation in accordance with VoG Council requirements of suitable adjustments to street lighting wiring (extend and re-lay wire) to allow for modifications to landform between lighting columns 2 & 3 (north of MUGA)vProvide for all preliminary items including insurance Public Liability 10 million and Employers Liability 10 millionHRemove play equipment items from site (including foundations) as follows<New binder course to patch around kerb lines, post holes etcSupply and lay Macadam footpath surfacing complete construction as detailed (allow for using sub-base reclaimed from site clearance)$Bitmac Surfacing (and crushed stone)oConcrete surfacing (allow for construction and removal of all shuttering, reinforcement and joints as detailed)4.3.2&White line marking to basketball courtPainting!Refurbish exsiting steel handrail3Paint handrail to 'upper steps' (northwest of MUGA)'Paint new barrier to northeast of MUGA2.7.12.7.23Testing to demonstrate material is not contaminatedSecond 'ball stop' fence comprising 4nr long posts and 3nr 2508mm x 1230mm panels to rear of goal end as drawing 769/12 (provisional item)Specimen TreesNative tree and hedge plantingSupply & plant whips and transplants (including pot grown Ilex) as specified in hedges to include all excavation and supply and incorporation of ameliorantsMulching0Supply & place medium grade bark mulch 75mm deep&Circles of 1.25m dia. (specimen trees).Complete cover (0.8m wide strip beneath hedge)/Prepare seeding areas and sow as drawing 769.15Supply & plant trees in pits 'in open ground' as detailed (refer 769.14) to include all excavation, supply of backfilling topsoil material, ameliorants (excludes stakes and ties) 0Environmental Improvements at Chickenwood, Barry0Environmental Improvements at Chickenwood, Barry3.1.13.1.23.2.13.2.23.2.33.2.43.2.53.3.13.3.23.3.33.3.43.5.13.6.13.6.23.6.33.6.43.6.53.6.63.6.73.8.13.8.23.8.3B NBZ4C@BDN{EE IFU%G1hHt'J3K O OP[JRVS"T.bTnccB ZO 2\hLuRe $,4<DLT\dlt|  $) -15$9,=4A@? Q+ ~ ? !~  x!  !Q, !~ !? !!~ !!x"! "Q- "~ "? "!~ ""x#" #Q. #F~ #? #!~ ##x&# $Q %Q@ %% &Q/ & ~ &? &!~ &%&x'D&D&ic& 'Q* '=~ '? '!~ '%'x)D'D'ic' (Q )Qffffff@ )[3~ )j@ )~ )p%)x+D)D)ic) *Q[ ~ +Qn@ +[;~ +TI@ +S4~ +p%+x-D+D+ic+ ,Q[ ~ -Q@ -[>~ -TЄ@ -S~ -p%-x/D-D-ic- .Q[ ~ /@p@ /[G~ / @ /~ /%/2D/D/ic/ 0Q[TSpx ~ 1Qp@ 1[N1TSpx 2Q^ 2[`~ 2T? 2S5~ 2p%2x3D2D2ic2 3Q_ 3[9~ 3Tj@ 3S4~ 3p%3x5D3D3ic3 4Q[TSpx ~ 5Qq@ 5[?~ 5TY@ 5S4~ 5p%5xAD5D5ic5 6Q[TSpx 7Q[TSpx 8Q[TSpx $9Zpxhllhhhh: : :#: %9:$;NdXXrr <~ < <V <V <u <<WWWWMMHWW$=aawWWWWMMHWW~ >@ >2 >Tv___`I__$?Tv___`I__Dr lyyyy < 8 (k(p(@@ABCDE @F@G@H@IJK@LMNOPQRSTU;@VWX@YZ[\]^_~ @Q`s@ @C @Tv___`I__ Am AE~ A7@ A ~ A!AB DADAA Bn BD~ B@ B ~ B!BE DBDBB $CQ^TSpxJJJELKGD~ Dbt@ DZV DTv___`I__ EQo EYU~ ET a@ ES~ Ep%ExFDEDEicECCCCFFDCC FQp FYT~ FT(@ FS~ Fp%FxGDFDFicFCCCCFFDCC GQq GYH~ GTd@ GS~ Gp%GxIDGDGicGCCCCFFDCC$HQYTSpxCCCCFFDCC IQr IY@~ ITN@ IS~ Ip%IxJDIDIicICCCCFFDCC JQs JYM~ JTN@ JS~ Jp%JxLDJDJicJCCCCFFDCC$KQYTSpxCCCCFFDCC~ LQt@ LYW LTSp%LxMDLDLicLCCCCFFDCC MQt M^6~ MTJ@ MS~ Mp%MxNDMDMicMJJJELKGD NQu N^7~ NT @ NS~ Np%NxODNDNicNJJJELKGD OQv O^:OTffffff"@ OS ~ Op%OxPDODOicOJJJELKGD PQw P^8~ PT3@ PS ~ Pp%PxRDPDPicPJJJELKGD$QQ^TSpxJJJELKGD~ RQ@u@ R^Y~ RT? RS5~ Rp%RxUDRDRicRJJJELKGD$SQYTTpxCCCCFFDCC~ TQ @ TZ TTTpxCCCCFFDCC UQx UYI~ UT,@ UT ~ Up%UxXDUDUicUCCCCFFDCC$VQYTTpxCCCCFFDCC~ WQv@ WZ WTTpxCCCCFFDCC XQy XY"~ XTU@ XT ~ Xp%XxZDXDXicXCCCCFFDCC$YQYTTpxCCCCFFDCC ZQz ZYB~ ZT0@ ZS ~ ZpZx[ZZ_LLicZCCCCFFDCC [Q{ [YA~ [T@ [S ~ [p[x\Z[CCCCFFDCC \Q| \YJ~ \T@u@ \S ~ \p\x]Z\CCCCFFDCC ]Q} ]Ya~ ]T? ]S5~ ]p]x^Z]CCCCFFDCC ^Q~ ^YK~ ^T@ ^T ~ ^p^x_Z^CCCCFFDCC _Q _YL~ _T@ _T ~ _p_xaZ_CCCCFFDCCDl@(@((q((@(@(`abcdefghijklmO @nopqrs@t@u@vw,x_yz{9|}~$`QPTTpxCCCCFFDCC~ aQ w@ ac(~ aT? aS#~ ap%axdDaDaicaJJJELKGD$bQ[TSpxJJJELKGD~ cQw@ c^Z cTSpxJJJELKGD dQ d^[~ dT? dS5~ dp%dxeDdDdicdJJJELKGD eQ eY\~ eT? eT5~ ep%exfDeDeiceCCCCFFDCC fQ fY]~ fT? fT5~ fp%fxDfDficfCCCCFFDCC$gQ^TSpxJJJELKGD$hQ^TSpxJJJELKGD$iQ^TSpxJJJELKGD$jQ^TSpxJJJELKGD$kQ^TSpxJJJELKGD$lQ^TSpxJJJELKGD$mQ^TSpxJJJELKGD$nQOTSpxJJJELKGD$oRUUqqpz p p#p %Aorp$qNdXXrr$rCdDDtt s~ s sV sV su ssWWWWMMHWW$taawWWWWMMHWW~ u@ u& uTv___`I__$vTv___`I__w wb wxffffff@ xj~ x@ x#~ x%xDxDxx y z zcz~ {@z@ {d~ {0v@ {#~ {%{xD{D{ {|} }e}~ ~z@ ~f~ 0 g~ @ #~ %DD D l((@(((((((((k((p(@(<".}.2;@,@@v                 X h~ P@  ~ %DD  '@ i~ (@ ~ %DD $QTSpx___`I__$Q$Q^TSpxJJJELKGD$Q$Q[SSpxJJJELKGD$Q^TSpxJJJELKGD$RUUqqz  # %w<$CdDDttB \lt Bt  ]    DB DB  DB DB DB IB ~ ?  I @@pD IB ~ @ 1 I D: I ~ @  I :Dp I ~ @ Y$ I%  {D I IB D l}.(((((((k(6"6"6"6"""w"w"w"w"                DB   ~ #@@ 2 %nn  BDBtt BDBtt BDBtt BDBtt Bt BDDttBBBBBB t t t t tttttttttttttttttttDGl"q""""""""""" ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl      ttttttttt t t t t tttttttttttttttttttDl  !"#$%&'()*+,-./0123456789:;<=>? t!t"t#t$t%t&t't(t)t*t+t,t-t.t/t0t1t2t3t4t5t6t7t8t9t:t;t<t=t>t?tDl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@tAtBtCtDtEtFtGtHtItJtKtLtMtNtOtPtQtRtStTtUtVtWtXtYtZt[t\t]t^t_tDl `abcdefghijklmnopqrstuvwxyz{|}~`tatbtctdtetftgthtitjtktltmtntotptqtrtstttutvtwtxtytzt{t|t}t~ttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl ttttttttttttttttttttttttttttttttDl tttttttttttttttttt(T >@<dd% %% ggD Oh+'0HPp Microsoft CorporationMichael HaireMicrosoft Excel@-EHk@(@JRHkGlamorgan2025-03-31T00:00:00Z10671Mallissery, Upanish  ?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F=k@WorkbookSummaryInformation(DocumentSummaryInformation8 MsoDataStore =k=kP4X1KFFGOCNA==2=k=kItem QPropertiesYINUSKWYIG==2 =k=kItem  PropertiesRXEOBWNQDQ==2 =k=kelement> This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. trols" xmlns:xs="http://www.w3.org/2001/XMLSchema">   DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm ՜.+,D՜.+,l( PXd lt|  Chickenwood Bill of Quantities,'Chickenwood Bill of Quantities'!Print_Area  Worksheets Named Ranges,Hlt| Reference _EndDateContract Manager Sub-CategoryGdisplay_urn:schemas-microsoft-com:office:office#Contract_x0020_Manager Vale of